$221,000
NAL Estimated Property Value4304 Frog Dr, Killeen, TX, 76542
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesRefrigerator
FlooringCarpet, Tile
Building Information
Year Built1992
Stories1
Roof Type105
Garage Spaces2
Land Information
APN105038
SubdivisionChantz Addition Phase Two Replat (Blks 1
Land UseResidential
Legal DescriptionCHANTZ ADDITION PHASE TWO REPLAT (BLKS 16-19), BLOCK 019, LOT 0013
Census Tract022403
Assessed Land Value$38,000
Assessed Improvement Value$175,930
Assessment Year2025
About this property
This beautiful Fort Cavazos, shopping, parks and dining. Enjoy a large back yard with fence all the way around. Bay windows looking out from the dining room to a covered back porch. A quaint covered front patio sits just off the entry walk way. Wood burning fireplace that looks into the attached kitchen/dining area. Glass top range, pantry, and built-in microwave adorn the spacious kitchen.
Investor Tools
$221,000
Estimated Property Value
$182,843Estimated Mortgage Balance
$38,157Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,326 /month
Positive
Cash Flow Estimate:
$442 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$447/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,264
$213,930
2025
$38,000
$175,930
$213,930
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,264
$213,930
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Va
$185,000
Yes
First
Sep 15, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$182,843
$38,157
17%
83%
$1,110/mo
