Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$2,549,000

NAL Estimated Property Value

4305 Colgate Ave, Dallas, TX, 75225

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,703 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$715.64 / sqft
Year BuiltBuilt in 2001

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Ice Maker, Microwave, Double Oven, Tankless Water Heater, Warming Drawer, Wine Cooler
FlooringCarpet, Hardwood, Tile

Exterior

Exterior FeaturesBarbecue, Fire Pit, Rain Gutters, Outdoor Grill
Lot Size8,279 sqft

Building Information

Year Built2001
Stories2
Roof Type105
Garage Spaces2

Land Information

APN00000423502000000
SubdivisionIdlewild Annex
Land UseResidential
Legal DescriptionIDLEWILD ANNEX LOT 34 BLK 3/5631 INT202400059392 DD03252024 CO-DC 5631 003 03400 1005631 003
Census Tract007301
Assessment Year2025

About this property

Beautiful 2001 HPISD home in coveted Hyer Elementary. 4200 Total Square feet of living space in the 4 beds in the main house plus full quarters above detached garage with its own kitchenette. Beautifully updated and inviting floorplan showcases 10’ ceilings with classic staircase entry flanking formal dining and living rooms. Front living could function as study with fireplace, pocket doors, and private access to the front patio. Light-filled kitchen overlooks living room and a bonus room—perfect for a downstairs playroom. Upstairs primary suite w magazine-worthy bath, plus three secondary beds and a laundry room. Outdoors find a spacious backyard w well-appointed patio, built-in grill and fire pit plus complete guest quarters above a detached two-car garage. Wonderful home in a coveted area, a short walk to Preston Center’s shopping and dining, Saint Michael and Christ the King churches and schools, and a short drive to Downtown Dallas. Buyers & agent should verify all data

Investor Tools

Property Icon
$2,549,000
Estimated Property Value
$384,375Estimated Mortgage Balance
$2,164,625Estimated Equity
84% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$15,900 /month
Positive
Cash Flow Estimate:
$5,300 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,112/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$24,600
$2,100,830
2025
N/A
N/A
$2,100,830
No

Tax History

Year
Tax Paid
Assessed Value
2024
$24,600
$2,100,830

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending
Conventional
$400,000
No
First
Mar 25, 2024
Apr 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$384,375
$2,164,625
84%
15%
$2,399/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,860/mo
$2,399/mo
+$1,461/mo
1.8%

City: Dallas

4305 Colgate Ave | Property Details | No Agent List