$461,744
NAL Estimated Property Value4305 Promontory Point Trl, Georgetown, TX, 78626
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Exhaust Fan, Gas Cooktop, Microwave, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Lot Size7,449 sqft
Building Information
Year Built2019
Stories1
Garage Spaces2
Land Information
APNR-20-1016-000D-0021
Lot Number21
Land UseResidential
Legal DescriptionS12027 - VISTA POINTE PH 1 (REPLAT), BLOCK D, LOT 21, ACRES 0.171
Census Tract021510
Assessed Land Value$105,000
Assessed Improvement Value$356,744
Assessment Year2025
About this property
Brand new Ashton Woods home! Available now! This beautiful 1-story offers a large covered patio, full sod and sprinkler, study, formal dining, game room, open concept living/kitchen and spacious master with walk-in closet. The open kitchen boasts a large island, upgraded cabinets, granite countertops and stainless Whirlpool appliances. Professionally designed with wood floors in the common areas including kitchen, breakfast area, study and dining room. Tile in the baths.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$461,744
Estimated Property Value
$280,396Estimated Mortgage Balance
$181,348Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,770 /month
Positive
Cash Flow Estimate:
$923 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$725/month
$48/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,396
$461,744
2025
$105,000
$356,744
$461,744
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,396
$461,744
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Union Home Mortgage Corp
Conventional
$316,904
No
First
Jun 9, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$280,396
$181,348
39%
61%
$1,900/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$1,948/mo
+$468/mo
6.3%
