Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$1,485,790

NAL Estimated Property Value

4305 Roseland Ave, Dallas, TX, 75204

Off MarketInfo
CommercialInfo
Beds8 Beds
Baths8 Bath
Baths4,872 Sq Ft
Multi FamilyMulti Family
price_per_sqft$409.48 / sqft
Year BuiltBuilt in 2019

Highlights

Interior

Bedrooms 8Bedrooms 8
Bathrooms Full 4Bathrooms Full 4
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size6,800 sqft

Building Information

Year Built2019
Stories2
Roof Type106
Garage Spaces2

Land Information

APN00000118777000000
Lot Number2
SubdivisionRoss Ave
Land UseResidential
Legal DescriptionROSS AVE BLK 7/656 LT 2 INT202200117215 DD04252022 CO-DC 0656 007 00200 1000656 007
Census Tract000801
Assessed Land Value$476,000
Assessed Improvement Value$1,009,790
Assessment Year2025

About this property

PREMIUM LOCATION near Downtown and Uptown Dallas. Ideal for short term Investors, 1031 buyers or furnished rental operators. Fully operational, licensed short term rental asset with high occupancy. Two full residences within one connected duplex. Each side: 4 bed/ 4 bath, full kitchen, rooftop and patio. Could function as a dual residence for furnished rentals or a single large home for a family. All furnishings, kitchenware, linen included with the sale. High end design, turnkey operation available (if required) Soaring metal and brick facade with glass railings and unique private outdoor spaces. Custom steel and wood stairs float above french oak hardwood floors draw you to the second story. High End design and a profitable business; This property has it all! Pro forma upside during FIFA 2026 World Cup available

Investor Tools

Property Icon
$1,485,790
Estimated Property Value
$1,163,443Estimated Mortgage Balance
$322,347Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,970 /month
Positive
Cash Flow Estimate:
$3,990 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,431/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$33,749
$1,485,790
2025
$476,000
$1,009,790
$1,485,790
No

Tax History

Year
Tax Paid
Assessed Value
2024
$33,749
$1,485,790

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mega Capital Funding Inc
Conventional
$1,218,750
No
First
Nov 2, 2023
Dec 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,163,443
$322,347
21%
78%
$7,308/mo

City: Dallas

4305 Roseland Ave | Property Details | No Agent List