Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$531,000

NAL Estimated Property Value

4306 Baywatch Drive, Rowlett, TX, 75088

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,400 Sq Ft
price_per_sqft$125 / sqft
Year BuiltBuilt in 1998

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Oven, Gas Cooktop, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Wood

Exterior

Exterior FeaturesBalcony, Rain Gutters
Lot Size12,037 sqft

Building Information

Year Built1998
Stories2
Roof Type105
Garage Spaces2

Land Information

APN440006600A0020000
SubdivisionBaywatch Estates
Land UseResidential
Legal DescriptionBAYWATCH ESTATES BLK A LOT 2 INT202100381514 DD12152021 CO-DC 0006600A00200 1CW0006600A
Census Tract018145
Assessment Year2025

About this property

MULTIPLE OFFERS RECEIVED! HIGHEST AND BEST OFFERS DUE NOV. 8 AT 3 PM. Absolutely stunning home on a large lot with spectacular updates and no HOA! This meticulously kept home features wood floors, plantation shutters and a large office with numerous built-ins. The amazing kitchen offers granite, stainless appliances, gas cooktop, subway tile, farm sink, island, and a walk-in pantry. An updated primary suite includes wood floors, granite, frameless shower & walk-in closet. All secondary bedrooms are large with walk-in closets. Huge utility room with a lots of cabinets, a sink and walk-in closet. Entertain or relax in the privacy of your back yard under a spacious covered patio with beautiful landscaping.

Investor Tools

Property Icon
$531,000
Estimated Property Value
$340,346Estimated Mortgage Balance
$190,654Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,186 /month
Positive
Cash Flow Estimate:
$1,062 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,061/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,072
$520,480
2025
N/A
N/A
$520,480
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,072
$520,480

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$372,000
No
First
Nov 15, 2021
Jan 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$340,346
$190,654
35%
64%
$2,231/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,520/mo
$2,231/mo
+$1,289/mo
8.0%

City: Rowlett

4306 Baywatch Drive | Property Details | No Agent List