$291,000
NAL Estimated Property Value4306 Wind Swell Lane, South Houston, TX, 77053
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size4,400 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN1481090010005
Lot Number5
Land UseResidential Single Family
Legal DescriptionLT 5 BLK 1 ANDERSON LAKE SEC 3
Census Tract330700
Assessed Land Value$55,000
Assessed Improvement Value$147,459
Assessment Year2025
About this property
1 Story, 3 Bedroom, 2 Bath, Open Concept Kitchen/Dining Combo, Dual Vanities in Primary Bath with Walk-In Shower, Luxury Vinyl Plank Flooring in Entry, Family Room and all Wet Areas, Granite Kitchen Countertops, Kitchen Island with Pendant Lights, Single Bowl Undermount Stainless Steel Kitchen Sink, Stainless Steel Appliances, Covered Rear Patio, Fireplace, Ceiling Fans, Tech Shield Roof, ENERGY STAR Certified Home, plus more…AVAILABLE FEBRUARY.
Investor Tools
$291,000
Estimated Property Value
$288,937Estimated Mortgage Balance
$2,063Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,812 /month
Positive
Cash Flow Estimate:
$604 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$121/month
$700/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$202,459
2025
$55,000
$147,459
$202,459
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$202,459
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending
Fha
$294,566
Yes
First
Apr 21, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$288,937
$2,063
0%
99%
$1,767/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,910/mo
$2,467/mo
$-557/mo
7.9%
