$419,610
NAL Estimated Property Value4307 Gilbert Avenue 204, Dallas, TX, 75219
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Refrigerator
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters, Lighting
Lot Size24,000 sqft
Building Information
Year Built1984
Stories2
Roof Type105
Land Information
APN00C24400000000204
SubdivisionGilbert Oaks Condominiums
Land UseResidential
Legal DescriptionGILBERT OAKS CONDOMINIUMS BLK 7/1579 LTS A,B & 18 ACS 0.551 UNIT 204 CE 7.9% INT202100217135 DD07132021 CO-DC 1579 007 018
Census Tract000607
Assessed Land Value$170,640
Assessed Improvement Value$248,970
Assessment Year2025
About this property
Beautiful, established and well maintained 2 Bedroom Condo just minutes from Uptown, Park Cities, Love Field, and Katy Trail. This two bedroom features an open living area and separate dining area with an abundance of natural light. The unit has fresh paint throughout. Relax or entertain guests on the open patio. The primary bedroom has a fireplace and a bathroom en suite. Assigned parking. Walking distance to restaurants, nightlife and shopping. Enjoy outdoor excercise with close access to the Katy Trail.
Investor Tools
$419,610
Estimated Property Value
$210,651Estimated Mortgage Balance
$208,959Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,518 /month
Positive
Cash Flow Estimate:
$839 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$730/month
$275/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,666
$419,610
2025
$170,640
$248,970
$419,610
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,666
$419,610
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$232,000
No
First
Jul 13, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,651
$208,959
49%
50%
$1,391/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,170/mo
$1,666/mo
+$504/mo
6.2%
