$204,759
NAL Estimated Property Value4308 Breckenridge Dr, Killeen, TX, 76542
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Electric Range
FlooringCarpet, Linoleum, Tile
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built1996
Stories1
Roof Type105
Garage Spaces2
Land Information
APN148137
Lot Number1
SubdivisionHymesa Estates Phase Seven Section One
Land UseResidential
Legal DescriptionHYMESA ESTATES PHASE SEVEN SECTION ONE, BLOCK 037, LOT 0001
Census Tract022407
Assessed Land Value$38,000
Assessed Improvement Value$166,759
Assessment Year2025
About this property
This 3 bedroom, 2 bath home is located within walking distance to the elementary and middle schools. The corner lot is large and fully fenced in. The family room boasts a large, floor to ceiling brick fireplace. There are ceiling fans throughout. The master bathroom features a jetted tub, dual vanity and his and hers closets. This is the perfect starter home or income property. The back door window is being replaced by seller, and will be completed before closing.
Investor Tools
$204,759
Estimated Property Value
$187,536Estimated Mortgage Balance
$17,550Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,229 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$410/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,898
$204,759
2025
$38,000
$166,759
$204,759
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,898
$204,759
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$199,485
Yes
First
Jan 4, 2023
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,536
$17,223
8%
92%
$1,197/mo
