$399,000
NAL Estimated Property Value4308 Seadrift, Crystal Beach, TX, 77650
$518,700 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee Owner
Highlights
Interior
Exterior
Lot Size19,166 sqft
Building Information
Year Built2013
Stories1
Roof Type105
Garage Spaces8
Land Information
APN6415-0000-0010-000
Lot Number10,11
SubdivisionSea Drift (87)
Land UseResidential
Legal DescriptionABST 203 A VAN NORDSTRAND SUR LOTS 10 & 11 SEA DRIFT
Census Tract723900
Assessed Land Value$106,410
Assessed Improvement Value$292,590
Assessment Year2025
About this property
Gorgeous and spacious beach side home for sale! This 3 bed 2 bath home sits on 2 oversized lots totaling almost a half-acre! Great views of the Gulf from the deck. Spacious open concept living and dining area. Downstairs you will find a shower, enclosed garage, and an enclosed cargo lift/elevator. Home will be sold fully furnished. Convenient location to the ferry and a short drive to all the restaurants, shops, and attractions that Crystal Beach has to offer!
Investor Tools
$399,000
Estimated Property Value
$382,518Estimated Mortgage Balance
$16,482Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$518,700
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,394 /month
Positive
Cash Flow Estimate:
$798 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$605/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,264
$399,000
2025
$106,410
$292,590
$399,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,264
$399,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$385,881
Yes
First
Nov 13, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$382,518
$16,482
4%
96%
$2,314/mo
