$146,000
NAL Estimated Property Value4309 Delhi St, Houston, TX, 77022
Off Market
Property Lead Type:
Absentee OwnerHigh EquityVacant HomesMove-In Ready
Highlights
Interior
Exterior
Lot Size5,001 sqft
Building Information
Year Built1950
Stories1
Garage Spaces2
Land Information
APN0610550050006
Lot Number6
SubdivisionWhitney Place
Land UseResidential
Legal DescriptionLT 6 BLK 5 WHITNEY PLACE SEC 1
Census Tract530400
Assessed Land Value$135,000
Assessed Improvement Value$722
Assessment Year2025
About this property
This 5,000 sq. ft. lot is located on a quiet street in the vibrant Independence Heights neighborhood, surrounded by well-maintained homes and new construction. You'll find mature trees located on the front outside the fence, while a large tree in the rear offers shade without limiting space for your future build. The property is secured with a front metal fence and motorized gate, along with privacy fencing on the sides and rear. A storage shed is also included. No existing survey—buyer to obtain a new one.
Investor Tools
$146,000
Estimated Property Value
$74,476Estimated Mortgage Balance
$71,524Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$882 /month
Positive
Cash Flow Estimate:
$294 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$297/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,840
$135,722
2025
$135,000
$722
$135,722
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,840
$135,722
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Origin Bank
Open End Mortgage / Open End With Future Advance Clause
$84,000
No
First
Jul 9, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$74,476
$71,524
48%
51%
$504/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,095/mo
$504/mo
+$591/mo
9.0%
