$265,000
NAL Estimated Property Value4309 Scottsdale Ln, Wichita Falls, TX, 76302
$294,564 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Gas Cooktop, Gas Oven, Refrigerator
FlooringLaminate, Tile
Exterior
Lot Size10,799 sqft
Building Information
Year Built1969
Roof Type105
Garage Spaces2
Land Information
APN2523 011 00
Lot Number11,A
SubdivisionMckenzie Replat
Land UseResidential
Legal DescriptionLOT 11-A PRT REPLAT BLK 6 MCKENZIE REPLAT
Census Tract011700
Assessed Land Value$25,000
Assessed Improvement Value$177,499
Assessment Year2025
About this property
Looking for an exceptional value in Wichita Falls? This spacious 2,358 sq. ft. home has it all! Enjoy two inviting living areas, a cozy fireplace, and a beautifully refreshed kitchen and baths. Kitchen features gas range and large pantry. With 3 bedrooms, 2 baths, & a fantastic fenced yard, this home is perfect for comfortable living and entertaining. Plus, the electric gate entry to covered parking adds both convenience and privacy. Don’t miss out on this incredible opportunity—schedule your showing today!
Investor Tools
$265,000
Estimated Property Value
$179,786Estimated Mortgage Balance
$85,214Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$294,564
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,799 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$494/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,606
$202,499
2025
$25,000
$177,499
$202,499
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,606
$202,499
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$182,180
No
First
Aug 15, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,786
$85,214
32%
68%
$1,093/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,320/mo
$1,093/mo
+$227/mo
6.0%
