$208,755
NAL Estimated Property Value4309 Tidal Wave Dr, Killeen, TX, 76549
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Water Heater
FlooringVinyl, Wood
Building Information
Year Built2001
Stories1
Roof Type105
Garage Spaces1
Land Information
APN209422
Lot Number28
SubdivisionConder Valley Phase One
Land UseResidential
Legal DescriptionCONDER VALLEY PHASE ONE, BLOCK 005, LOT 0028
Census Tract023112
Assessed Land Value$39,000
Assessed Improvement Value$169,755
Assessment Year2025
About this property
A perfect family home, waiting for your family! It features new paint and flooring, a four-year-old roof, and a spacious living room perfect for family gatherings. It is located very close to Fort Cavazos and other large employers. It is also minutes from major roadways, restaurants, and shopping. Seller offering appliance allowance.
Investor Tools
$208,755
Estimated Property Value
$180,284Estimated Mortgage Balance
$28,471Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,260 /month
Positive
Cash Flow Estimate:
$420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$417/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,964
$208,755
2025
$39,000
$169,755
$208,755
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,964
$208,755
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Va
$180,805
Yes
First
Mar 18, 2026
Apr 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$180,284
$28,471
13%
86%
$1,085/mo
