$138,000
NAL Estimated Property Value431 N Canyon Dr, Onalaska, TX, 77360
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesMicrowave, Electric Cooktop, Dishwasher, Oven, Refrigerator
FlooringLaminate, Tile
Exterior
Lot Size5,445 sqft
Building Information
Year Built1979
Roof Type115
Land Information
APNC0400010800
Lot Number123
SubdivisionCanyon Park Section 1
Land UseResidential
Legal DescriptionCANYON PARK SECTION 1 LOT 123
Census Tract210301
Assessed Land Value$8,144
Assessed Improvement Value$53,951
Assessment Year2025
About this property
Cape Cod Style Lake Home with 2 Lots in wonderful Canyon Park Community! Just minutes from Beautiful Lake Livingston, this Quaint Home has 2 Big Bedrooms, Large Den, Large Kitchen, Lots of Windows, Light and Bright, Stained Wood Ceilings, Laminate Flooring, New Paint and New A/C. Close to Boat Launch for Great Fishing and Recreational Sports on Beautiful Lake Livingston!! Come enjoy Lake Style Living with Shopping and Dining just minutes away!!!
Investor Tools
$138,000
Estimated Property Value
$128,382Estimated Mortgage Balance
$9,618Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$828 /month
Positive
Cash Flow Estimate:
$276 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$145/month
$192/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,046
$62,095
2025
$8,144
$53,951
$62,095
No
Tax History
Year
Tax Paid
Assessed Value
2022
$1,046
$62,095
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$129,510
Yes
First
Nov 24, 2025
Dec 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$128,382
$8,618
6%
93%
$777/mo
