Last 24 Hours
$778,859
NAL Estimated Property Value431 Navaho Trl, Onalaska, TX, 77360
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size2.79 acres
Land Information
APN11090000100
SubdivisionAbst 1090 T L Sloan Survey
Land UseVacant Land
Legal DescriptionABST 1090 T L SLOAN SURVEY TRACT 1
Census Tract210206
Assessed Land Value$778,859
Assessment Year2025
About this property
WATERFRONT!! REDUCED!! One of a kind property sitting on 7.6 acres with approximately 1,400 linear feet of water frontage on Lake Livingston. CITY WATER & SEWER AVAILABLE PER OWNER! Additionally, there's an adjacent 2 acre property with a waterfront bar and restaurant within walking distance along with a 22 unit hotel and 22 private boat slips for rent (This 2 acre property can be purchased for 2.39M). GREAT OPPORTUNITY TO DEVELOP AN EXCLUSIVE GATED COMMUNITY ON LAKE LIVINGSTON. Tons of potential!!
Investor Tools
$778,859
Estimated Property Value
$0Estimated Mortgage Balance
$778,859Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$10,794 /month
Positive
Cash Flow Estimate:
$3,598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,535/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,527
$778,859
2025
$778,859
N/A
$778,859
No
Tax History
Year
Tax Paid
Assessed Value
2022
$14,527
$778,859
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$778,859
100%
0%
$0/mo
12.4%