Last 24 Hours
$1,700,000
431 Nink RD, Smithville, TX, 78957
On Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size56.36 acres
Land Information
APNR65875
SubdivisionIsles, Perry B
Land UseAcreage Range Land
Legal DescriptionA40 ISLES, PERRY B., ACRES 56.3600
Census Tract950602
Assessed Land Value$4,780
Assessment Year2025
About this property
Located just 10 minutes outside of Smithville and 45 minutes from Austin, this manicured 56 acres is waiting for a new owner to build their dream ranch house. Two new ponds have recently been added and are already full! Current owners have constructed a nice asphalt driveway leading up to the hill top overlooking the front pasture. The back half of the property is wooded and has been thinned of underbrush, making it a haven for wildlife. The property is AG exempt and currently has bluebonnet in place and AQUA with a fire hydrant running along the front perimeter. Seller will entertain offers.
Investor Tools
$670,452Estimated Mortgage Balance
$4,780Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$10,200 /month
Positive
Cash Flow Estimate:
$3,400 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$7/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$57
$4,780
2025
$4,780
N/A
$857,001
No
Tax History
Year
Tax Paid
Assessed Value
2024
$57
$4,780
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capital Farm Credit Aca
Commercial
$700,000
No
First
Jan 2, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$670,452
N/A
0%
14026%
$4,197/mo
12.4%