$644,000
NAL Estimated Property Value431 S Harbor Dr, Port Mansfield, TX, 78598
Recently Sold
9/22/26
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDryer, Washer, Electric Water Heater
FlooringLaminate, Tile
Exterior
Exterior FeaturesBalcony
Lot Size3,838 sqft
Land Information
APN29875
Lot Number1
Land UseResidential
Legal DescriptionSOUTH HARBOUR, BLOCK 2, LOT 1, LAND LEASEHOLD INTEREST
Census Tract950700
Assessed Land Value$14,784
Assessed Improvement Value$157,203
Assessment Year2025
About this property
Stunning newly renovated 4-bedroom, 3-bath waterfront condo offering exceptional harbor views and effortless coastal living. Features include two private boat lifts, modern finishes throughout, and a spacious open layout designed to capture the water views. Enjoy outdoor living from the large top deck overlooking the harbor, perfect for entertaining or relaxing. A rare opportunity to own a move-in-ready waterfront retreat with direct boating access.
Investor Tools
$644,000
Estimated Property Value
$0Estimated Mortgage Balance
$644,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,900 /month
Positive
Cash Flow Estimate:
$1,300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$585/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,799
$171,987
2025
$14,784
$157,203
$171,987
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,799
$171,987
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$691,000
100%
0%
$0/mo
