$213,935
NAL Estimated Property Value4310 Teal Dr, Killeen, TX, 76542
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave, Refrigerator
FlooringTile
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built1992
Stories1
Roof Type105
Garage Spaces2
Land Information
APN47803
Lot Number1
SubdivisionHymesa Estates Phase One
Land UseResidential
Legal DescriptionHYMESA ESTATES PHASE ONE, BLOCK 002, LOT 0001
Census Tract022403
Assessed Land Value$38,000
Assessed Improvement Value$175,935
Assessment Year2025
About this property
This cute home is located near schools, shopping, restaurants, and Fort Cavazos! Recently painted it is move-in ready for the next owners to enjoy! Have allergies???? No problem, this house is all tile...no carpet to avoid the disrespectful allergens! Summer is coming...enjoy entertaining in this great backyard! Schedule your appointment to see today!
Investor Tools
$213,935
Estimated Property Value
$197,243Estimated Mortgage Balance
$16,692Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,284 /month
Positive
Cash Flow Estimate:
$428 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$376/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,445
$213,935
2025
$38,000
$175,935
$213,935
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,445
$213,935
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$202,333
Yes
First
Dec 2, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$197,243
$16,692
7%
92%
$1,214/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,480/mo
$1,214/mo
+$266/mo
8.3%
