Last 24 Hours
$175,000
NAL Estimated Property Value4311 Fairlane Avenue, Fort Worth, TX, 76119
Off Market
2 Beds
1 Bath
943 Sq Ft
Single Family Residence
$185.58 / sqft
Built in 1952Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Garage AvailableAppliancesOther
Exterior
Lot Size27,996 sqft
Building Information
Year Built1952
Stories1
Garage Spaces2
Land Information
APN19100-6-4
Lot Number4
SubdivisionHomewood Addition
Land UseResidential
Legal DescriptionHOMEWOOD ADDITION BLOCK 6 LOT 4
Census Tract106101
Assessed Land Value$48,000
Assessed Improvement Value$77,147
Assessment Year2025
About this property
Very unique opportunity to own .6 acre lot with 3 buildings. The main house is a 2-bed 2-bath home; there is an additional detached garage that has been converted into a 1-bed 1-bath apartment that could be great for a number of different set-ups. Property is being sold AS-IS.
Investor Tools
$175,000
Estimated Property Value
$0Estimated Mortgage Balance
$175,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,050 /month
Positive
Cash Flow Estimate:
$350 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$301/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,740
$125,147
2025
$48,000
$77,147
$125,147
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,740
$125,147
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$175,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
13.2%
12.4%