$486,762
NAL Estimated Property Value4313 Edison St, Houston, TX, 77009
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size11,003 sqft
Building Information
Year Built1945
Stories1
Garage Spaces2
Land Information
APN0211790560020
Lot Number19,20
SubdivisionIrvington
Land UseResidential
Legal DescriptionLTS 19 & 20 BLK 56 IRVINGTON
Census Tract210500
Assessed Land Value$423,500
Assessed Improvement Value$63,262
Assessment Year2025
About this property
One-story wood frame bungalow on double lot. Hardwood flooring, central HVAC, central location. Rental does not include garage or storage buildings.
Investor Tools
$486,762
Estimated Property Value
$0Estimated Mortgage Balance
$486,762Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,921 /month
Positive
Cash Flow Estimate:
$974 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,033/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,966
$486,762
2025
$423,500
$63,262
$486,762
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,966
$486,762
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$486,762
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
4.2%
