Last 24 Hours
$373,000
NAL Estimated Property Value4313 Latigo Circle, Fort Worth, TX, 76244
Off Market
4 Beds
3 Bath
2,667 Sq Ft
$121.86 / sqft
Built in 2004Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave, Plumbed For Ice Maker
FlooringCeramic Tile, Vinyl
Exterior
Private PoolExterior FeaturesRain Gutters
Lot Size5,249 sqft
Building Information
Year Built2004
Stories2
Garage Spaces2
Land Information
APN17395H-17-15
Lot Number15
SubdivisionHarvest Ridge Addition
Land UseResidential
Legal DescriptionHARVEST RIDGE ADDITION BLOCK 17 LOT 15
Census Tract113942
Assessed Land Value$65,000
Assessed Improvement Value$266,498
Assessment Year2025
About this property
MULTIPLE OFFERS. PLEASE SUBMIT HIGHEST AND BEST BY 9PM SATURDAY OCT. 16. Come see this beautiful home in Harvest Ridge. It is spacious with four bedrooms, an office, separate dining area, and large common areas for entertaining and family fun. There are so many wonderful updates throughout the house, including updated flooring, refreshed kitchen cabinets and island, many bathroom updates and more. It also has a large utility room and very large back patio. New roof in 2017. Great amenities in the neighborhood too, including a pool, playground, basketball court, a pond, and walking trails. Easy access to 170 to 114, 377 and 35W for shopping, airports, and commuting.
Investor Tools
$373,000
Estimated Property Value
$212,259Estimated Mortgage Balance
$160,741Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,238 /month
Positive
Cash Flow Estimate:
$746 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$715/month
$395/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,710
$331,498
2025
$65,000
$266,498
$331,498
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,710
$331,498
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Metro City Bank
Conventional
$232,000
No
First
Nov 30, 2021
Dec 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$212,259
$160,741
43%
57%
$1,391/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,786/mo
+$1,094/mo
9.3%
12.4%