Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$164,000

NAL Estimated Property Value

4313 Wabash Ave, Fort Worth, TX, 76133

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths768 Sq Ft
price_per_sqft$165.98 / sqft
Year BuiltBuilt in 1949

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
AppliancesNone

Exterior

Lot Size4,626 sqft

Building Information

Year Built1949
Stories1
Garage Spaces1

Land Information

APN22380-12-9
Lot Number9
SubdivisionKellis Park Addition
Land UseResidential
Legal DescriptionKELLIS PARK ADDITION BLOCK 12 LOT 9
Census Tract105600
Assessed Land Value$27,768
Assessed Improvement Value$64,139
Assessment Year2025

About this property

Investor special. Diamond in the rough. Minutes from TCU. Perfect for a college rental. All this little beauty needs is someone with some imagination and a little know how and you are on your way. Owner will consider carrying back note. Subject to lender approval of buyer. $20,000 minimum down payment. For details dial eight one seven, six one four, seven three zero one and ask for Victoria.

Investor Tools

Property Icon
$164,000
Estimated Property Value
$161,544Estimated Mortgage Balance
$2,456Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$984 /month
Positive
Cash Flow Estimate:
$328 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$72/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$42
$91,907
2025
$27,768
$64,139
$91,907
No

Tax History

Year
Tax Paid
Assessed Value
2024
$42
$91,907

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zillow Home Loans Llc
Unknown
$162,011
No
First
Mar 11, 2026
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$161,544
$2,456
1%
99%
$972/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$972/mo
+$1,048/mo
14.8%

City: Fort Worth

4313 Wabash Ave | Property Details | No Agent List