$505,000
4314 Sunflower Dr, Venus, TX, 76084
On Market
Property Lead Type:
BankruptcyPre-ForeclosureAbsentee Owner
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Dryer, Electric Oven, Ice Maker
Exterior
Lot Size7,575 sqft
Building Information
Year Built2022
Stories2
Roof Type105
Garage Spaces1
Land Information
APN00.7415.913.014.00.908
Lot Number14
SubdivisionPrairie Ridge Ph 2
Land UseResidential
Legal DescriptionLOT 14 BLK M PRAIRIE RIDGE PH 2 0.1739 AC
Census Tract060803
Assessed Land Value$100,000
Assessed Improvement Value$469,426
Assessment Year2025
Investor Tools
$499,363Estimated Mortgage Balance
$70,063Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,417 /month
Positive
Cash Flow Estimate:
$1,139 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,393/month
$650/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,865
$569,426
2025
$100,000
$469,426
$569,426
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,865
$569,426
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plaza Home Mortgage Inc
Conventional
$533,045
No
First
Dec 20, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$499,363
$70,063
12%
88%
$3,196/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$3,846/mo
$-1,274/mo
5.4%
