$323,000
NAL Estimated Property Value4315 N Port Ridglea Court, Granbury, TX, 76049
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Plumbed For Ice Maker, Refrigerator
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesStorage
Building Information
Year Built1977
Stories1
Garage Spaces1
Land Information
APN13542.002.0101.0
Lot Number101
SubdivisionPort Ridglea
Land UseResidential
Legal DescriptionLOT: 101 SUBD: PORT RIDGLEA EAST SEC 2
Census Tract160214
Assessed Land Value$70,000
Assessed Improvement Value$179,940
Assessment Year2025
About this property
Whether you're looking for a weekend getaway or a full time residence, this well-maintained 3 bedroom, 2 bath lake home will make all your lake livin' dreams come true! Take in the view of the water from the large covered deck or just enjoy the breeze through the mature trees. For a change of scenery without leaving the neighborhood, take advantage of the community pool, clubhouse, playground, picnic area, or boat ramp. Property features a rock retaining wall, 2-car carport, 2 storage buildings, fireplace, eat-in kitchen, utility room, and extra storage.
Investor Tools
$323,000
Estimated Property Value
$158,413Estimated Mortgage Balance
$164,587Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,938 /month
Positive
Cash Flow Estimate:
$646 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$297/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,950
$249,940
2025
$70,000
$179,940
$249,940
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,950
$249,940
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$170,000
No
First
Sep 15, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$158,413
$164,587
50%
49%
$1,020/mo
