$201,000
NAL Estimated Property Value4315 Yupon Ridge Dr, Houston, TX, 77072
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size4,051 sqft
Building Information
Year Built1976
Stories1
Garage Spaces2
Land Information
APN1087260050004
Lot Number4
SubdivisionBrays Village
Land UseResidential
Legal DescriptionLT 4 BLK 2 BRAYS VILLAGE SEC 2 R/P
Census Tract452402
Assessed Land Value$43,376
Assessed Improvement Value$155,498
Assessment Year2025
About this property
3/2/2 Patio Home in an excellent location just minutes from Sam Houston Tollway, Westpark Tollway, Harwin Park and Westchase District. Walking distance to Restaurants and Elementary School, close to supermarkets and shopping. New Paint, Nice layout, large family room with soaring ceilings and corner fireplace. All measurements are estimated. Did not flood.
Investor Tools
$201,000
Estimated Property Value
$138,541Estimated Mortgage Balance
$62,459Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,206 /month
Positive
Cash Flow Estimate:
$402 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$288/month
$277/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,455
$198,874
2025
$43,376
$155,498
$198,874
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,455
$198,874
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Community Mortgage Inc
Conventional
$152,000
No
First
Sep 13, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$138,541
$60,459
30%
69%
$912/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,189/mo
+$533/mo
10.3%
