Last 24 Hours
$93,000
NAL Estimated Property Value4316 Bellmead Drive, Waco, TX, 76705
Off Market
Commercial
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size27,269 sqft
Land Information
APN280570000191004
SubdivisionTomas De La Vega
Land UseCommercial
Legal DescriptionTOMAS DE LA VEGA ACRES .626
Census Tract001700
Assessed Land Value$93,000
Assessment Year2025
Investor Tools
$93,000
Estimated Property Value
$0Estimated Mortgage Balance
$93,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$558 /month
Positive
Cash Flow Estimate:
$186 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$198/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,907
$93,000
2025
$93,000
N/A
$93,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,907
$93,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$93,000
100%
0%
$0/mo
12.4%