$177,000
NAL Estimated Property Value4316 Merida Ave, Fort Worth, TX, 76115
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Range, Vented Exhaust Fan
Exterior
Lot Size9,696 sqft
Building Information
Year Built1949
Land Information
APN19130----3----5---51
Lot Number5
SubdivisionHorne Heights Addition
Land UseResidential
Legal DescriptionHORNE HEIGHTS ADDITION BLOCK 3 LOT 5 S45'5-N5'4 BLK 3 & 50% UNDIVIDED INTEREST
Census Tract104802
Assessed Land Value$22,350
Assessed Improvement Value$65,610
Assessment Year2025
About this property
Call listing agent for details.
Investor Tools
$177,000
Estimated Property Value
$0Estimated Mortgage Balance
$177,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,079 /month
Positive
Cash Flow Estimate:
$360 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$156/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$988
$87,960
2025
$22,350
$65,610
$87,960
Yes (2021)
Tax History
Year
Tax Paid
Assessed Value
2025
$988
$87,960
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$177,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
13.1%
