$613,000
NAL Estimated Property Value4318 Greeley St, Houston, TX, 77006
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringTile, Wood
Exterior
Lot Size5,001 sqft
Building Information
Year Built1910
Garage Spaces1
Land Information
APN0141490000005
SubdivisionFitze Homestead
Land UseResidential
Legal DescriptionTRS 5A & 6 BLK 3 FITZE HOMESTEAD
Census Tract410900
Assessed Land Value$400,000
Assessed Improvement Value$123,000
Assessment Year2025
About this property
Incredible opportunity in Montrose... charming bungalow with gorgeous hardwood floors throughout, wood burning fireplace, 2 beds/2 bath on a 5,000 SF lot. The separate guest studio (around 300 sf) has been fully renovated and has one large room with a sleeping loft, a full bath and kitchenette, perfect for your guests or to lease. All appliances included. French doors lead to the fully fenced backyard. Quiet street close to the museums, lite rail and lots of great restaurants.
Investor Tools
$613,000
Estimated Property Value
$464,758Estimated Mortgage Balance
$148,242Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,678 /month
Positive
Cash Flow Estimate:
$1,226 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$908/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,827
$523,000
2025
$400,000
$123,000
$523,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,827
$523,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
C & T Mortgage Inc
Conventional
$492,660
No
First
Apr 27, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$464,758
$139,242
23%
76%
$2,954/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$2,954/mo
$-994/mo
3.8%
