$257,410
NAL Estimated Property Value4318 Leatherwood Ln, Garland, TX, 75042
Off Market
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
Exterior
Lot Size2,250 sqft
Building Information
Year Built1976
Stories1
Roof Type105
Garage Spaces2
Land Information
APN26605500030070000
Lot Number7
SubdivisionTown North Village Rev
Land UseResidential
Legal DescriptionTOWN NORTH VILLAGE REV BLK C LT 7 INT201600237721 DD08172016 CO-DC 6055000300700 3CG60550003
Census Tract019044
Assessed Land Value$45,000
Assessed Improvement Value$212,410
Assessment Year2025
About this property
Highly desired town north village subdivision. Nice 2 bedroom with 2 full bath. Split bedroom, fire place in living room, ceiling fan in every room, nice kitchen counter top and appliances with 2 car garage. One story. Beautiful court yard view, near community pool. Richardson ISD. Tenants will moved by mid June. Conveniently located near shopping, dining, and local amenities, this home is an excellent choice for first-time buyers, downsizers, or those seeking low-maintenance living. Ready to move in.
Investor Tools
$257,410
Estimated Property Value
$210,912Estimated Mortgage Balance
$46,498Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,544 /month
Positive
Cash Flow Estimate:
$515 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$556/month
$252/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,386
$257,410
2025
$45,000
$212,410
$257,410
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,386
$257,410
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nexa Mortgage Llc
Conventional
$213,400
No
First
Sep 17, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,912
$46,498
18%
82%
$1,280/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$1,532/mo
+$33/mo
7.3%
