$417,756
NAL Estimated Property Value4318 Stonebridge Drive, Missouri City, TX, 77459
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size2,321 sqft
Building Information
Year Built2007
Stories2
Roof Type105
Garage Spaces2
Land Information
APN4888-01-005-0100-907
Lot Number10
SubdivisionManors At Riverstone Sec 1
Land UseResidential
Legal DescriptionMANORS AT RIVERSTONE SEC 1, BLOCK 5, LOT 10
Census Tract674302
Assessed Land Value$90,090
Assessed Improvement Value$327,666
Assessment Year2025
About this property
Luxury townhome in a gated community of Riverstone. The home has 3 bedrooms and a flex room that can be an office or a playroom. Island Kitchen with Granite Countertops, formal dining and large primary bedroom with large master bath with French doors from the bedroom opens to the covered patio with outdoor fireplace. Must see to appreciated.
Investor Tools
$417,756
Estimated Property Value
$248,399Estimated Mortgage Balance
$169,357Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,507 /month
Positive
Cash Flow Estimate:
$836 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$922/month
$334/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,976
$417,756
2025
$90,090
$327,666
$417,756
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,976
$417,756
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$268,500
No
First
May 6, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$248,399
$169,357
40%
59%
$1,610/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$1,944/mo
+$636/mo
7.4%
