$330,000
4318 WACO RD., BROWNSVILLE, TX, 78521
On Market
Commercial
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size10,890 sqft
Building Information
Year Built2007
Stories1
Garage Spaces2
Land Information
APN02-7910-0040-1040-05
SubdivisionEl Jardin Subdivision Share 19/27
Land UseResidential
Legal DescriptionEL JARDIN SUBDIVISION SHARE 19/27 SH 19-27 NE PTBLK 4, 0.2500 ACRES
Census Tract014300
Assessed Land Value$86,031
Assessed Improvement Value$212,621
Assessment Year2025
About this property
Brick duplex offers 3 bedrooms 2 bathroom per unit, each with a spacious floorplan designed for convenience and efficiency, each unit has individual water and electric meters and its own private driveways, front and back yards. This property is move-in ready for both owner-occupants and or tenants. Ideal investment— Located just minutes from SpaceX, shopping centers, schools, restaurants, and South Padre Island. Great opportunity in a fast-growing area with strong rental potential!
Investor Tools
$0Estimated Mortgage Balance
$279,181Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$599/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,787
$279,181
2025
$86,031
$212,621
$298,652
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,787
$279,181
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$279,181
100%
0%
$0/mo
