$770,000
NAL Estimated Property Value4318 Walston Ridge Court, Sugar Land, TX, 77479
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Trash Compactor, Microwave, Dishwasher
Exterior
Lot Size11,372 sqft
Building Information
Year Built2015
Roof Type105
Garage Spaces2
Land Information
APN4897-01-001-0030-907
Lot Number3
SubdivisionLost Creek At Riverstone Sec 1
Land UseResidential
Legal DescriptionLOST CREEK AT RIVERSTONE SEC 1, BLOCK 1, LOT 3
Census Tract674404
Assessed Land Value$130,874
Assessed Improvement Value$545,766
Assessment Year2025
About this property
Beautiful single story home, located in a master planned community of RiverStone, premium cul de sac oversized lot, no neighbors on three sides, over 75K in upgrades such as pool, sunroom/patio, outdoor kitchen, open concept floor plan with high ceilings, island kitchen with granite counter tops, upgraded stainless appliances, huge double entry door, formal living and formal dinning, big primary bedroom with bay windows, big walk in closets for his and her, home NEVER FLOODED, call today for more details, hurry will not last long!!!
Investor Tools
$770,000
Estimated Property Value
$0Estimated Mortgage Balance
$770,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,620 /month
Positive
Cash Flow Estimate:
$1,540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,209/month
$1,090/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,663
$676,640
2025
$130,874
$545,766
$676,640
No
Tax History
Year
Tax Paid
Assessed Value
2025
$10,663
$676,640
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$770,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$1,090/mo
+$2,250/mo
5.2%
