$405,000
NAL Estimated Property Value432 Burlington Dr, Buda, TX, 78610
$449,157 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesBuilt-In Electric Oven, Built-In Gas Range, Dishwasher, Disposal, ENERGY STAR Qualified Dishwasher, Microwave, Tankless Water Heater
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size4,008 sqft
Building Information
Garage Spaces2
Land Information
APNR186852
Lot Number32
SubdivisionThe Porch At Du Pre Subdivison
Land UseOther / Unknown
Legal DescriptionTHE PORCH AT DU PRE SUBDIVISON, BLOCK B, LOT 32, ACRES 0.092 TAX CODES:GHA,RSP,SHA,ACCD
Census Tract010915
Assessed Land Value$61,065
Assessment Year2025
About this property
Spacious and thoughtfully designed, this 4-bedroom, 2.5-bath home features an open-concept island kitchen, a cozy loft, and a versatile pocket office—perfect for work or study. Enjoy the added convenience of a mudroom and serene views as the home faces a private green space, offering both comfort and privacy.
Investor Tools
$405,000
Estimated Property Value
$251,453Estimated Mortgage Balance
$153,922Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$449,157
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,730 /month
Positive
Cash Flow Estimate:
$910 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$262/month
$131/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,122
$61,065
2025
$61,065
N/A
$61,065
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,122
$61,065
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Universal Lending Corp
Conventional
$254,040
No
First
Sep 22, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,453
$157,547
38%
62%
$1,524/mo
