$393,000
NAL Estimated Property Value432 Cloud Top, Startzville, TX, 78133
$440,603 ARV
Off Market
Property Lead Type:
Off-Market ListDeal ListARV FlipAbsentee Owner
Highlights
Interior
Exterior
Lot Size6,652 sqft
Building Information
Year Built2024
Stories2
Roof Type105
Land Information
APN50-0340-2730-00
Lot Number542
SubdivisionScenic Heights 2
Land UseVacant Land
Legal DescriptionSCENIC HEIGHTS 2, LOT 542
Census Tract310608
Assessed Land Value$30,770
Assessed Improvement Value$328,560
Assessment Year2025
About this property
Come take a look at this .15 acre lot in Scenic Heights. Water available along with High Speed Internet. Valued under the tax value.
Investor Tools
$393,000
Estimated Property Value
$267,524Estimated Mortgage Balance
$125,893Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$440,603
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,358 /month
Positive
Cash Flow Estimate:
$786 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$215/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$621
$359,330
2025
$30,770
$328,560
$359,330
No
Tax History
Year
Tax Paid
Assessed Value
2024
$621
$359,330
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Northpointe Bank
Conventional
$274,000
No
First
Dec 16, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$267,524
$135,476
33%
68%
$1,643/mo
