$314,360
NAL Estimated Property Value432 Marshalldell Avenue, Dallas, TX, 75211
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Range, Tankless Water Heater
FlooringWood
Exterior
Lot Size8,928 sqft
Building Information
Year Built1926
Stories1
Roof Type105
Garage Spaces3
Land Information
APN00000298129000000
Lot Number9
SubdivisionBronx Park Place Resub
Land UseResidential
Legal DescriptionBRONX PARK PLACE RESUB BLK C/3944 LT 9.2 ; 47.5X186 332.5FR IRWINDELL INT201900122867 DD05102019 CO-DC 3944 00C 00902 2DA3944
Census Tract004500
Assessed Land Value$115,000
Assessed Improvement Value$199,360
Assessment Year2025
About this property
Back on the market, seller has updated carpets and floor plan to a more open concept; other previous updates include roof and tankless water heater. This three bedroom house has hardwood floors, large rooms, and 1550 sqft per the owner and a 2 car carport in the back. This house offers a large backyard with dog run and rear parking. Located just steps away from Peabody Elementary and minutes away from Bishop Arts District, come see this property today.
Investor Tools
$314,360
Estimated Property Value
$108,115Estimated Mortgage Balance
$206,245Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,886 /month
Positive
Cash Flow Estimate:
$629 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$479/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,181
$314,360
2025
$115,000
$199,360
$314,360
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,181
$314,360
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$120,000
No
First
Mar 25, 2021
Apr 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$108,115
$206,245
65%
34%
$720/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$720/mo
+$1,252/mo
7.5%
