$121,000
NAL Estimated Property Value432 Parker St, Zavalla, TX, 75980
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Dishwasher
FlooringCarpet
Exterior
Lot Size25,439 sqft
Building Information
Year Built1968
Roof Type105
Garage Spaces1
Land Information
APN1008-307-015-000-00
SubdivisionHawkins F
Land UseResidential
Legal DescriptionABS 1008 HAWKINS F.,TRACT 15,ACRES .5835
Census Tract001200
Assessed Land Value$19,640
Assessed Improvement Value$77,960
Assessment Year2025
About this property
Perfect place just 7 minutes from the lake! Clean 2 bedroom, 1 bathroom home on corner lot. Beautiful mature trees on property grounds. Efficient floor plan.
Investor Tools
$121,000
Estimated Property Value
$70,514Estimated Mortgage Balance
$50,486Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$726 /month
Positive
Cash Flow Estimate:
$242 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$95/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$539
$97,600
2025
$19,640
$77,960
$97,600
No
Tax History
Year
Tax Paid
Assessed Value
2024
$539
$97,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$76,500
No
First
Mar 18, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$70,514
$43,486
38%
58%
$459/mo
