$343,677
NAL Estimated Property Value432 Sandy Ln, Little Elm, TX, 75068
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size6,360 sqft
Building Information
Year Built2013
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR530886
Lot Number9
SubdivisionLakewood Estates Ph 3
Land UseResidential
Legal DescriptionLAKEWOOD ESTATES PH 3 BLK G LOT 9
Census Tract020126
Assessed Land Value$101,760
Assessed Improvement Value$241,917
Assessment Year2025
About this property
Very cute 3 bedroom in nice neighborhood close to the lake.
Investor Tools
$343,677
Estimated Property Value
$31,845Estimated Mortgage Balance
$311,832Estimated Equity
90% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,062 /month
Positive
Cash Flow Estimate:
$687 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$610/month
$132/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,596
$343,677
2025
$101,760
$241,917
$343,677
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,596
$343,677
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Inc
Conventional
$111,000
No
First
Apr 18, 2014
May 2029
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$31,845
$311,832
90%
9%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,870/mo
$132/mo
+$2,738/mo
10.0%
