$376,000
NAL Estimated Property Value432 Stagecoach Trl, San Marcos, TX, 78666
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Disposal, Microwave, Electric Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size6,098 sqft
Building Information
Year Built2016
Stories1
Garage Spaces2
Land Information
APNR129732
Lot Number18
SubdivisionThe Park At Willow Creek
Land UseResidential
Legal DescriptionTHE PARK AT WILLOW CREEK, LOT 18, ACRES 0.14 TAX CODES:SSM,WEU,WUS
Census Tract010602
Assessed Land Value$55,760
Assessed Improvement Value$274,240
Assessment Year2025
About this property
The Zilker plan features granite countertops, custom cabinetry, high ceilings, 8' doors, spacious bedrooms, oversize garage, and many energy efficient features. This home offers the largest courtyard, fully sodded or finished to your liking. The favorite buyer upgrade is the stone fireplace added to the patio. Estimated August 2016 completion.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$376,000
Estimated Property Value
$234,430Estimated Mortgage Balance
$142,544Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,256 /month
Positive
Cash Flow Estimate:
$752 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$684/month
$125/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,333
$330,000
2025
$55,760
$274,240
$330,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,333
$330,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Conventional
$265,500
No
First
Mar 10, 2020
Apr 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,430
$140,570
37%
62%
$1,592/mo
