$344,000
NAL Estimated Property Value432 Sugar Mill Rd, Cedar Hill, TX, 75104
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
Exterior
Lot Size7,200 sqft
Building Information
Year Built1999
Stories1
Roof Type105
Garage Spaces2
Land Information
APN16020000020110000
Lot Number11
SubdivisionHeritage
Land UseResidential
Legal DescriptionHERITAGE BLK 2 LT 11 INT201900193934 DD07242019 CO-DC 0200000201100 4CH02000002
Census Tract016530
Assessed Land Value$65,000
Assessed Improvement Value$263,250
Assessment Year2025
About this property
Enjoy the holidays in your new home. Half a month month free if you move in on or before Dec. 17th A charming home with 4 beds, 2 baths in Cedar Hill is move-in ready! This home features a spacious living room with fireplace!. The master bath has a large vanity with dual sinks, stand up shower and garden tub! An attractive and well-maintained fenced in backyard, great for entertaining!
Investor Tools
$344,000
Estimated Property Value
$0Estimated Mortgage Balance
$344,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,064 /month
Positive
Cash Flow Estimate:
$688 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$772/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,541
$328,250
2025
$65,000
$263,250
$328,250
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,541
$328,250
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$344,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,070/mo
N/A
+$3,070/mo
10.7%
