Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$194,600

NAL Estimated Property Value

4320 Bellaire Drive S 206W, Fort Worth, TX, 76109

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths1,173 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$199.91 / sqft
Year BuiltBuilt in 1968

Property Lead Type:

High EquityMove-In Ready

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Bathrooms Half 1Bathrooms Half 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator
FlooringCeramic Tile, Vinyl

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony

Building Information

Year Built1968
Garage Spaces1

Land Information

APN14635C---L--102
Lot Number102
SubdivisionFountain Royale Orleans W
Land UseResidential
Legal DescriptionFOUNTAIN ROYALE ORLEANS W BLOCK L LOT 102 & .008393 OF COMMON AREA
Census Tract105403
Assessed Land Value$50,000
Assessed Improvement Value$144,600
Assessment Year2025

About this property

Zoned for Top-Rated Tanglewood Elementary – Move-In Ready 2BR in Prime Fort Worth Location! Zoned to award-winning Tanglewood Elementary—consistently ranked among the Top 5 public elementary schools in Texas—this move-in-ready 2-bedroom, 2-bath condo offers an exceptional opportunity in one of Fort Worth’s most sought-after neighborhoods. Step inside to find fresh hardwood floors, renovated bathrooms with custom tile, new paint, and a functional, open layout with two walk-in closets, including one oversized for extra storage. The galley-style kitchen, while original, offers a full pantry, space for a cozy breakfast nook, and tranquil courtyard views—a shady escape from the Texas heat. Tucked inside a quiet, gated community with mature trees, a sparkling pool, and covered parking, this home is perfectly located within walking distance to Trinity Trails, Overton Park, TCU, and, of course, top-rated schools. Whether you're looking to downsize, invest, or secure an incredible location with elite school zoning, this one checks all the boxes. Don’t miss this rare opportunity to live in a peaceful, park-like setting with unmatched convenience. .

Investor Tools

Property Icon
$194,600
Estimated Property Value
$0Estimated Mortgage Balance
$194,600Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,407 /month
Positive
Cash Flow Estimate:
$469 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$267/month
$600/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,226
$194,600
2025
$50,000
$144,600
$194,600
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,226
$194,600

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$194,600
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,370/mo
$600/mo
+$770/mo
8.4%

City: Fort Worth

4320 Bellaire Drive S 206W | Property Details | No Agent List