Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$324,000

NAL Estimated Property Value

4320 Bellaire Drive S 221W, Fort Worth, TX, 76109

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,547 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$177.76 / sqft
Year BuiltBuilt in 1968

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Cooktop, Electric Oven, Electric Range, Electric Water Heater, Disposal, Microwave, Refrigerator
FlooringTile, Vinyl

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony

Building Information

Year Built1968

Land Information

APN14635C---G--128
Lot Number128
SubdivisionFountain Royale Orleans W
Land UseResidential
Legal DescriptionFOUNTAIN ROYALE ORLEANS W BLOCK G LOT 128 & .014503 OF COMMON AREA
Census Tract105403
Assessed Land Value$50,000
Assessed Improvement Value$258,073
Assessment Year2025

About this property

Welcome home to this beautifully maintained 2 bedroom, 2 bath condominium, featuring one of the largest floor plans in the community! This inviting home offers a thoughtfully designed layout with generous living spaces and loads of storage throughout. Enjoy the bright, airy feel enhanced by plantation shutters and a large bonus or flex room; perfect for a home office, playroom, or guest area. The full-size washer and dryer are conveniently included in the sale. Step outside and enjoy the unbeatable location directly across the street from Tanglewood Elementary, with quick access to shopping, dining, and major commuter routes. The unit includes one covered carport, plus additional convenient parking and easy access to the condominium. Don’t miss your chance to own one of the most desirable floor plans in the complex!

Investor Tools

Property Icon
$324,000
Estimated Property Value
$0Estimated Mortgage Balance
$324,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,944 /month
Positive
Cash Flow Estimate:
$648 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$424/month
$790/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,469
$308,073
2025
$50,000
$258,073
$308,073
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,469
$308,073

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$324,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$790/mo
+$830/mo
6.0%

City: Fort Worth

4320 Bellaire Drive S 221W | Property Details | No Agent List