$415,000
NAL Estimated Property Value4320 Gleneagles Drive, Mansfield, TX, 76063
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size8,577 sqft
Building Information
Year Built2013
Stories1
Garage Spaces2
Land Information
APN44733H-2-11
Lot Number11
SubdivisionVista National Addition
Land UseResidential
Legal DescriptionVISTA NATIONAL ADDITION BLOCK 2 LOT 11
Census Tract111314
Assessed Land Value$85,000
Assessed Improvement Value$308,488
Assessment Year2025
About this property
MULTIPLE OFFERS RECEIVED- DEADLINE FOR ALL OFFERS IS 12:00 (NOON) SATURDAY JULY 2. Honey, stop the car! The pristine Mansfield ISD stunner will take your breath away with its hand scraped hardwoods, bright open concept living and kitchen, sparkling pool, and more! With four bedrooms, two bathrooms, and a wonderful study, this home is move-in ready and the perfect spot for the pickiest of buyers. Come check this one out before it is gone!
Investor Tools
$415,000
Estimated Property Value
$360,333Estimated Mortgage Balance
$54,667Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,490 /month
Positive
Cash Flow Estimate:
$830 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,008/month
$220/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,022
$393,488
2025
$85,000
$308,488
$393,488
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,022
$393,488
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfr Managing Borrower Llc
Commercial
$388,080
No
First
Jul 25, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$360,333
$54,667
13%
87%
$2,327/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,420/mo
$2,547/mo
$-127/mo
7.0%
