Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$268,000

NAL Estimated Property Value

4320 Nagle St, Bryan, TX, 77801

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,571 Sq Ft
price_per_sqft$203.69 / sqft
Year BuiltBuilt in 1954

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesGas Water Heater, Energy Star Qualified Appliances
FlooringTile, Vinyl, Wood

Exterior

Lot Size10,690 sqft

Building Information

Year Built1954
Stories1
Roof Type105
Garage Spaces1

Land Information

APN475000-0004-0070
Lot Number7,12,LO
SubdivisionOak Terrace (Bryan)
Land UseResidential
Legal DescriptionOAK TERRACE (BRYAN), BLOCK 4, LOT 7 & 12.5' ALLEY
Census Tract001002
Assessed Land Value$209,378
Assessed Improvement Value$49,871
Assessment Year2025

About this property

If homes could have the Aggie Spirit, this one would be a 12th Man legend! Sitting just a quarter-mile from Texas A&M, this 3-bedroom, 2-bath charmer has all the character of a classic, with the updates you need. Built in 1954, this home still boasts its original hardwood floors in the living room, French doors, and timeless charm. But don’t worry—it’s kept up with the times! The kitchen shines with white cabinetry, a subway tile backsplash, sleek black granite countertops, and stainless steel appliances. The flex space is perfect for a study, den, or even a 4th bedroom with an armoire—because we all know extra room is a game-changer. The huge screened-in back porch and expansive backyard make this home a top pick for hosting game day gatherings, study sessions, or just kicking back under the shade of mature trees. With two patios and a storage shed, it’s got space for all your tailgating gear, too! And let’s talk about reliability—this home has been well maintained, featuring a new roof (2018), new dishwasher (2019), and a new hot water heater (2022). It’s currently serving as an Airbnb, so whether you’re looking for a forever home or a smart investment, you can’t go wrong. With Northgate, Century Square, and campus just minutes away, you’ll always be close to the action. So, what do you say—ready to move in and call Texas A&M your next-door neighbor? Gig ‘em and schedule your showing today!

Investor Tools

Property Icon
$268,000
Estimated Property Value
$227,708Estimated Mortgage Balance
$40,292Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$508/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,761
$259,249
2025
$209,378
$49,871
$259,249
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,761
$259,249

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$232,500
No
First
Mar 14, 2025
Apr 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$227,708
$40,292
15%
85%
$1,394/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,455/mo
$1,394/mo
+$61/mo
6.5%

City: Bryan

4320 Nagle St | Property Details | No Agent List