$198,000
NAL Estimated Property Value4320 Rawley St, Houston, TX, 77020
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Oven, Microwave, Gas Cooktop, Dishwasher
Exterior
Lot Size4,853 sqft
Building Information
Year Built1989
Land Information
APN1169420020002
Lot Number2
SubdivisionHabitat For Humanity Park
Land UseResidential
Legal DescriptionLT 2 BLK 2 HABITAT FOR HUMANITY PARK
Census Tract211301
Assessed Land Value$94,012
Assessed Improvement Value$100,099
Assessment Year2025
About this property
Welcome to this beautifully remodeled rental home, offering a stylish and modern interior with high-end quartz countertops and contemporary finishes throughout. This cozy and inviting space is perfect for comfortable living, showcasing thoughtful design and attention to detail in every corner. Whether you're relaxing at home or hosting guests, this property provides the ideal balance of comfort and sophistication. Contact us today for more details and to schedule a private tour of this impressive home!
Investor Tools
$198,000
Estimated Property Value
$196,891Estimated Mortgage Balance
$1,109Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,188 /month
Positive
Cash Flow Estimate:
$396 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$145/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$745
$194,111
2025
$94,012
$100,099
$194,111
No
Tax History
Year
Tax Paid
Assessed Value
2024
$745
$194,111
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$203,250
Yes
First
Aug 29, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$196,891
$8,109
3%
99%
$1,219/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,219/mo
+$503/mo
10.4%
