$483,000
NAL Estimated Property Value4321 Banister LN B, Austin, TX, 78745
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Range
FlooringTile, Wood
Exterior
Exterior FeaturesBalcony, Private Yard
Lot Size3,507 sqft
Building Information
Year Built2017
Stories2
Roof Type105
Garage Spaces1
Land Information
APN04091014130000
Lot NumberB
Subdivision4321 Banister Condominium
Land UseResidential
Legal DescriptionUNT B 4321 BANISTER CONDOMINIUM PLUS 6.4197 % INT IN COM AREA
Census Tract002002
Assessed Land Value$701
Assessed Improvement Value$446,915
Assessment Year2025
About this property
LOW HOA FEES. Chic property & complex built in 2017 that lives like a single family residence. Rare private, fenced back yard & garage. Kitchen opens to the living area, clean lines, staircase made of unique varnished Timberstrand beams, stainless appliances, 5" wood plank floors, designer fixtures throughout, large master walk-in shower & closet with double vanity. Great flow & natural light throughout. Fabulous location close to the airport & Downtown.
Investor Tools
$483,000
Estimated Property Value
$370,687Estimated Mortgage Balance
$112,313Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,910 /month
Positive
Cash Flow Estimate:
$970 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$849/month
$83/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,779
$447,616
2025
$701
$446,915
$447,616
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,779
$447,616
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Redfin Mortgage Llc
Conventional
$412,250
No
First
Feb 23, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$370,687
$112,313
23%
77%
$2,472/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,710/mo
$2,556/mo
$-846/mo
4.2%
