$721,160
NAL Estimated Property Value4321 Castle Rock Court, Irving, TX, 75038
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Refrigerator, Vented Exhaust Fan
Exterior
Lot Size4,498 sqft
Building Information
Year Built1999
Stories2
Roof Type110
Garage Spaces2
Land Information
APN321157000B0270000
Lot Number27
SubdivisionFairway Vista At Las Colinas
Land UseResidential
Legal DescriptionFAIRWAY VISTA AT LAS COLINAS PH 1 BLK B LOT 27 INT202100236354 DD08062021 CO-DC 1157000B02700 2CI1157000B
Census Tract014313
Assessed Land Value$140,000
Assessed Improvement Value$581,160
Assessment Year2025
About this property
LOCATION, LOCATION, LOCATION. WOW....Amazing home located in the prestigious gated community of Fairway Vista in Las Colinas, adjacent to the Four Seasons Resort. Well maintained with hardwood floors in the downstairs living area and kitchen, custom master bath closet. Spacious bedrooms, all with walk in closets. Granite Counters with stainless steel appliances. Relaxing back yard views. Private study or office upstairs with built in cabinetry. Kitchen Refrigerator and clothes Washer Dryer Included
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,119/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,825
$721,160
2025
$140,000
$581,160
$721,160
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,825
$721,160
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
V I P Mortgage Inc
Conventional
$463,500
No
First
Aug 6, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$595,273
$125,887
17%
83%
$3,841/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,730/mo
$3,841/mo
$-1,111/mo
4.5%
