Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$819,620

NAL Estimated Property Value

4321 Jolly Roger Rd, Jamaica Beach, TX, 77554

$962,129 ARVInfo
Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,214 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$395.21 / sqft
Year BuiltBuilt in 1973

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Oven, Microwave, Gas Cooktop, Gas Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringVinyl

Exterior

Exterior FeaturesBalcony, Outdoor Kitchen
Lot Size17,049 sqft

Building Information

Year Built1973
Stories1
Roof Type105
Garage Spaces5

Land Information

APN4214-0000-0012-000
Lot Number12,13
SubdivisionJamaica Beach 26
Land UseResidential
Legal DescriptionABST 121 HALL & JONES SUR LOTS 12 & 13 JAMAICA BEACH SEC 26
Census Tract726101
Assessed Land Value$254,390
Assessed Improvement Value$565,230
Assessment Year2025

About this property

Waterfront Dream Home Reduced $45K — Most Furnishings Stay Rare corner double-lot canal & bayfront home in Jamaica Beach with oversized cul-de-sac canal perfect for larger boats! MAJOR price reduction from $920K to $875K, plus seller including most of the luxurious furniture (decor excluded). This elegant retreat features 2 spacious upstairs primary suites with ensuites & veranda access for breathtaking bay sunrises—one with fireplace sitting area, the other with loft. Open kitchen/living/dining flows to screened patio & expansive deck for sunset entertaining. Downstairs offers guest bedroom w/ outdoor shower & a flexible suite w/ full bath & laundry. Extras include cargo lift, hurricane shutters, new generator, irrigation, 2 boat slips, newer HVAC, & oversized yard ready for pool. Just a golf cart ride to beach, pool, park, boat ramp & restaurants.

Investor Tools

Property Icon
$819,620
Estimated Property Value
$672,070Estimated Mortgage Balance
$147,550Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$962,129
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,250 /month
Positive
Cash Flow Estimate:
$1,750 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,343/month
$80/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,015
$819,620
2025
$254,390
$565,230
$819,620
No

Tax History

Year
Tax Paid
Assessed Value
2024
$12,015
$819,620

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending
Conventional
$680,000
No
First
Sep 16, 2025
Oct 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$672,070
$147,550
18%
82%
$4,077/mo

City: Jamaica Beach

4321 Jolly Roger Rd | Property Details | No Agent List