1view

Owner Contacts

$271,885

NAL Estimated Property Value

4323 Rosemont Street, Houston, TX, 77051

Off Market

3 Beds

2 Bath

1,600 Sq Ft

$132.5 / sqft

Built in 2022

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

Exterior

Lot Size5,001 sqft

Building Information

Year Built2022

Garage Spaces2

Land Information

APN0641550000024

Lot Number24

SubdivisionSunnyside Courts

Land UseResidential

Legal DescriptionLT 24 BLK 3 SUNNYSIDE COURTS

Census Tract331100

Assessed Land Value$70,000

Assessed Improvement Value$201,885

Assessment Year2025

About this property

COMPLETED 8/11/22*** CITY OF HOUSTON LAND BANK AFFORDABLE HOUSING***15 minutes to downtown, 5 minutes to medical center, 15 minutes to hobby airport, minutes to myerland, galleria, and good schools. Upgrades Galore: High ceilings, All LED lighting, Tankless gas water heater, Multi-channel remote video security system, pre-wired for alarm system, granite counter tops, nickel finished fixtures, large closets in primary bedroom, upgraded kitchen faucet, and much more! NOT IN A FLOOD ZONE, NO MUD, NO HOA, AND LOW TAXES. Big city living, country town feeling!! HEB, FIESTA, AND KROGER ARE ALL WITHIN 10 MINUTES OR LESS . PLENTY OF SCHOOLS AND RESTAURANTS IN THE AREA. NEW CONSTRUCTION EVERYWHERE. ALL MEASUREMENT APPROX. ***BUYERS MUST BE CERTIFIED BY CITY OF HOUSTON LAND BANK***SALES PRICE RESTRICTED TO LIST PRICE***

Investor Tools

$271,885

Estimated Property Value

$197,903Estimated Mortgage Balance

$73,982Estimated Equity

27% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,631 /month

Positive

Cash Flow Estimate:

$544 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$113/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$271,885

2025

$70,000

$201,885

$271,885

Tax History

Year

Tax Paid

Assessed Value

2024

N/A

$271,885

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Trustmark National Bank

Conventional

$212,000

First

Oct 6, 2022

Nov 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$197,903

$73,982

27%

73%

$1,272/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$1,272/mo

+$450/mo

7.6%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area