$313,000
NAL Estimated Property Value4325 Fairmont Dr, Grand Prairie, TX, 75052
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCeramic Tile, Wood
Exterior
Exterior FeaturesStorage
Lot Size6,930 sqft
Building Information
Year Built1990
Stories1
Garage Spaces2
Land Information
APN38233-9-7
Lot Number7
SubdivisionSheffield Village Ph 1&2 Addn
Land UseResidential
Legal DescriptionSHEFFIELD VILLAGE PH 1&2 ADDN BLOCK 9 LOT 7
Census Tract111554
Assessed Land Value$62,388
Assessed Improvement Value$182,038
Assessment Year2025
About this property
Beautiful one story home close to schools and major highways, close to 2000 sqft home with large covered patio storage room, two living rooms, formal dining, two car garages.
Investor Tools
$313,000
Estimated Property Value
$0Estimated Mortgage Balance
$313,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,878 /month
Positive
Cash Flow Estimate:
$626 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$511/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,567
$244,426
2025
$62,388
$182,038
$244,426
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,567
$244,426
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$313,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
N/A
+$2,120/mo
8.1%
