Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$957,000

NAL Estimated Property Value

4328 Cynthia Street, Bellaire, TX, 77401

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,055 Sq Ft
price_per_sqft$268.09 / sqft
Year BuiltBuilt in 1999

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Oven, Microwave, Gas Cooktop, Dishwasher, Dryer, Refrigerator, Washer
FlooringTile, Wood

Exterior

Lot Size5,127 sqft

Building Information

Year Built1999
Stories2
Garage Spaces2

Land Information

APN0591270310015
Lot Number15
SubdivisionSouthdale
Land UseResidential
Legal DescriptionLT 15 BLK 31 & ADJ N 2.5 FT OF ABANDON ALLEY SOUTHDALE
Census Tract412800
Assessed Land Value$430,313
Assessed Improvement Value$467,090
Assessment Year2025

About this property

Pretty as a picture and updated in Southdale. This brick traditional has everything on your wish list. Formals, hardwoods, four bedrooms, gameroom, and a lovely, screened porch. Stunning kitchen is a dream with quartzite counters, farm sink and stainless appliances. Open Kitchen/Den concept. Gorgeous, remodeled primary bath. Recent hot water heaters and roof. Short stroll to Horn Elementary, Evergreen Park, Nature Discovery Center and more. A gem in Bellaire!

Investor Tools

Property Icon
$957,000
Estimated Property Value
$601,822Estimated Mortgage Balance
$355,178Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,742 /month
Positive
Cash Flow Estimate:
$1,914 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,442/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,523
$897,403
2025
$430,313
$467,090
$897,403
No

Tax History

Year
Tax Paid
Assessed Value
2024
$12,523
$897,403

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Top One Mortgage
Conventional
$647,000
No
First
Aug 29, 2022
Sep 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$601,822
$355,178
37%
63%
$3,880/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$3,880/mo
$-1,300/mo
3.2%

City: Bellaire

4328 Cynthia Street | Property Details | No Agent List