$231,000
NAL Estimated Property Value433 Copper Ridge Road, Fort Worth, TX, 76052
$300,300 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesFire Pit
Lot Size1,307 sqft
Building Information
Garage Spaces2
Land Information
APN37880B-117-22-10
Lot Number22
SubdivisionSendera Ranch East
Land UseResidential
Legal DescriptionSENDERA RANCH EAST BLOCK 117 LOT 22 BALANCE IN DENTON COUNTY
Census Tract114113
Assessed Land Value$15,000
Assessment Year2025
About this property
One story home convenient to major highways! This home features a backyard patio with custom pergola, gas grill & fire pit, open kitchen to living with corner fireplace! Kitchen offers granite countertops, plentiful counter and cabinet space, and a breakfast bar. Details include curved archways, recessed lighting, and a contemporary feature wall in the Master ensuite. Must see!
Investor Tools
$231,000
Estimated Property Value
$206,241Estimated Mortgage Balance
$24,759Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$300,300
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,386 /month
Positive
Cash Flow Estimate:
$462 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$110/month
$138/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$166
$15,000
2025
$15,000
N/A
$15,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$166
$15,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cherry Creek Mortgage Co Inc
Fha
$235,042
Yes
First
Feb 27, 2020
Mar 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$206,241
$24,759
10%
89%
$1,410/mo
